Adexis · Confidential
Offer calculator — Jenny
Base salary
£190k
Equity stake
1.5%
Adexis valuation today
£17M post
Paper value: £255k
Comparable outcomes
Scenario projections
* Values shown after estimated dilution at exit. Does not account for further equity grants, refreshes, or promotions as Adexis scales.